| Team Members: | Hourly Rate | | |
| LuAnn Pufford | $40.00 | | |
| Laura Blatt | $45.00 | | |
| Valerie Brownrigg | $30.00 | | |
| | | |
| Rate | Hrs | Total Cost |
| | | |
| Pre-production: | | | |
| Meeting Preparation | 38 | 1 | $38 |
| Initial Meeting | 45 | 2 | $90 |
| Goal/Setting | 45 | 1 | $45 |
| Flowchart/Storyboarding | 38 | 10 | $380 |
| Scheduling | 40 | 4 | $160 |
| Budgeting | 40 | 2 | $80 |
| Proposal Preparation/Presentation
| 38 | 3 | $114 |
| | | |
| Production: | | | |
| HTML scripting | 38 | 36 | $1,368 |
| Writing/Editing Copy | 45 | 9 | $405 |
| Graphics Production | 38 | 30 | $1,140 |
| Programming | 30 | 8 | $240 |
| Interfacing with Client | 38 | 4 | $152 |
| Loading Site | 30 | 1 | $30 |
| | | |
| Post-production: | | | |
| Testing the Site | 38 | 8 | $304 |
| Implementing Changes | 38 | 6 | $228 |
| Marketing/Publicity | 40 | 1 | $40 |
| Cient Training | 30 | 4 | $120 |
| Transfering Site to Cilent | 30 | 1 | $30 |
| | | |
| Administrative/Miscellaneous: | | | |
| Journaling | 0 | 7.5 | $0 |
| Meetings | 38 | 3 | $114 |
| Total | | 141 | $5,078 |